Org.nr 975 339 793 2024 → 2025 Year-over-year analysis

3 TS INDUSTRISERVICE AS: årsregnskap 2025 vs 2024

Shrank 17% on revenue, cash halved-plus

approved 2026-05-11; registry 2026-06-17; journal 2026 445739

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for 3 TS INDUSTRISERVICE AS. Revenue 22.55m NOK → 18.71m NOK (-17.0%). Net result +422.9k NOK → +426.9k NOK. Equity 802.2k NOK → 229.1k NOK.

On the constructive side: operating result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for 3 TS INDUSTRISERVICE AS.

Scorecard

Revenue
22.55m NOK 18.71m NOK
-17.0%
Operating result
+682.7k NOK +882.5k NOK
+29.3%
Net result
+422.9k NOK +426.9k NOK
+0.9%
Equity
802.2k NOK 229.1k NOK
-71.4%
Cash
473.2k NOK 58.3k NOK
-87.7%
Total assets
6.29m NOK 7.87m NOK
+25.1%

What improved

  • ↑

    Operating result improved

    Operating result +682.7k NOK → +882.5k NOK (op. margin 3.0% → 4.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 8.43m NOK → 7.18m NOK (37% → 38% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 22.55m NOK to 18.71m NOK (-17.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 802.2k NOK → 229.1k NOK (equity ratio 12.8% → 2.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 473.2k NOK → 58.3k NOK (-87.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 10.09m NOK → 5.90m NOK (-41.6% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 11 → 12. Reported fact