3-VISJON AS: årsregnskap 2017 vs 2016
Grew 112% on revenue
approved 2018-06-30; registry 2018-08-02; journal 2018 853417
Summary
What changed
Comparing Årsregnskap 2017 with 2016 for 3-VISJON AS. Revenue 1.89m NOK → 4.00m NOK (+112.0%). Equity -77.0k NOK → 92.1k NOK.
On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 3-VISJON AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.89m NOK to 4.00m NOK (+112.0% YoY). Calculated
-
↑
Equity strengthened
Book equity -77.0k NOK → 92.1k NOK (equity ratio -2.1% → 2.1%). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 37.6k NOK → 31.5k NOK (-16.1% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 397.8k NOK → 679.9k NOK (21% → 17% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 482.6k NOK → 829.0k NOK (+71.8% YoY). Calculated