Org.nr 986 696 539 2010 → 2011 Year-over-year analysis

300 KNOP AS: årsregnskap 2011 vs 2010

Grew 54% on revenue

approved 2012-12-20; registry 2013-03-04; journal 2013 309266

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for 300 KNOP AS. Revenue 243.9k NOK → 375.3k NOK (+53.8%). Equity 74.4k NOK → 18.2k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 300 KNOP AS.

Scorecard

Revenue
243.9k NOK 375.3k NOK
+53.8%
Operating result
+6 NOK -41.8k NOK
-696750.0%
Equity
74.4k NOK 18.2k NOK
-75.6%
Cash
n/m 35.8k NOK
—
Total assets
286.9k NOK 329.6k NOK
+14.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 243.9k NOK to 375.3k NOK (+53.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +6 NOK → -41.8k NOK (op. margin 0.0% → -11.1%). Calculated

  • ↓

    Equity eroded

    Book equity 74.4k NOK → 18.2k NOK (equity ratio 25.9% → 5.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation