Org.nr 986 696 539 2020 → 2021 Year-over-year analysis

300 KNOP AS: årsregnskap 2021 vs 2020

Slipped into loss

approved 2022-06-30; registry 2022-08-22; journal 2022 893473

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 300 KNOP AS. Revenue 3.92m NOK → 3.92m NOK (0.0%). Net result +25.0k NOK → -1.95m NOK. Equity 2.21m NOK → 262.0k NOK.

On the constructive side: cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 300 KNOP AS.

Scorecard

Revenue
3.92m NOK 3.92m NOK
0.0%
Operating result
+298.4k NOK -1.63m NOK
-647.4%
Net result
+25.0k NOK -1.95m NOK
-7894.7%
Equity
2.21m NOK 262.0k NOK
-88.1%
Cash
44.9k NOK 85.9k NOK
+91.4%
Total assets
7.77m NOK 6.32m NOK
-18.7%

What improved

  • ↑

    Cash rose

    Bank deposits 44.9k NOK → 85.9k NOK (+91.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +298.4k NOK → -1.63m NOK (op. margin 7.6% → -41.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 25.0k NOK profit to a loss of 1.95m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 2.21m NOK → 262.0k NOK (equity ratio 28.4% → 4.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation