Org.nr 986 696 539 2023 → 2024 Year-over-year analysis

300 KNOP AS: årsregnskap 2024 vs 2023

Stronger earnings, cash halved-plus

approved 2025-06-25; registry 2025-07-22; journal 2025 693394

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for 300 KNOP AS. Revenue 350.0k NOK → 350.0k NOK (0.0%). Net result -5.23m NOK → -3.41m NOK. Equity -5.13m NOK → -8.54m NOK.

On the constructive side: operating result improved; net result improved; current ratio back above 1×. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 300 KNOP AS.

Scorecard

Revenue
350.0k NOK 350.0k NOK
0.0%
Operating result
-5.01m NOK -2.32m NOK
+53.6%
Net result
-5.23m NOK -3.41m NOK
+34.8%
Equity
-5.13m NOK -8.54m NOK
-66.4%
Cash
278.1k NOK 16.9k NOK
-93.9%
Total assets
n/m 13.37m NOK
—

What improved

  • ↑

    Operating result improved

    Operating result -5.01m NOK → -2.32m NOK (op. margin -1430.7% → -663.7%). Calculated

  • ↑

    Net result improved

    Net result -5.23m NOK → -3.41m NOK (net margin -1493.4% → -973.7%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.04× → 30.48×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -5.13m NOK → -8.54m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 278.1k NOK → 16.9k NOK (-93.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -63.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation