Org.nr 915 282 814 2016 → 2017 Year-over-year analysis

301 INVEST AS: årsregnskap 2017 vs 2016

Shrank 85% on revenue

approved 2018-04-09; registry 2018-08-07; journal 2018 889174

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 301 INVEST AS. Revenue 634.5k NOK → 96.1k NOK (-84.9%). Equity 491.7k NOK → 1 NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 301 INVEST AS.

Scorecard

Revenue
634.5k NOK 96.1k NOK
-84.9%
Operating result
+507.2k NOK +766.1k NOK
+51.0%
Net result
n/m +579.7k NOK
—
Equity
491.7k NOK 1 NOK
-100.0%
Cash
243 NOK 1 126 NOK
+363.4%
Total assets
719.0k NOK 472.8k NOK
-34.2%

What improved

  • ↑

    Operating result improved

    Operating result +507.2k NOK → +766.1k NOK (op. margin 79.9% → 797.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 634.5k NOK to 96.1k NOK (-84.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 491.7k NOK → 1 NOK (equity ratio 68.4% → 0.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.16× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation