Org.nr 915 282 814 2019 → 2020 Year-over-year analysis

301 INVEST AS: årsregnskap 2020 vs 2019

Shrank 12% on revenue

approved 2021-05-31; registry 2021-06-22; journal 2021 380906

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 301 INVEST AS. Revenue 462.5k NOK → 406.4k NOK (-12.1%). Net result +45.0k NOK → +47.1k NOK. Equity 1.84m NOK → 1.89m NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for 301 INVEST AS.

Scorecard

Revenue
462.5k NOK 406.4k NOK
-12.1%
Operating result
+24.6k NOK +87.5k NOK
+255.4%
Net result
+45.0k NOK +47.1k NOK
+4.6%
Equity
1.84m NOK 1.89m NOK
+2.6%
Cash
211.4k NOK 874.2k NOK
+313.5%
Total assets
1.89m NOK 1.99m NOK
+5.4%

What improved

  • ↑

    Operating result improved

    Operating result +24.6k NOK → +87.5k NOK (op. margin 5.3% → 21.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.84m NOK → 1.89m NOK (equity ratio 97.4% → 94.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 211.4k NOK → 874.2k NOK (+313.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 462.5k NOK to 406.4k NOK (-12.1% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 NOK → 3300.31bn NOK (0% → 812064485% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 286.7k NOK → 8 464 NOK (-97.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 675.3k NOK → 351.4k NOK. Reported fact