Org.nr 920 022 154 2022 → 2023 Year-over-year analysis

313 EIENDOM AS: årsregnskap 2023 vs 2022

Grew 8% on revenue, weaker earnings, cash halved-plus

approved 2024-02-01; registry 2024-05-25; journal 2024 379673

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 313 EIENDOM AS. Revenue 3.32m NOK → 3.58m NOK (+8.0%). Net result +799.3k NOK → +552.8k NOK. Equity 337.8k NOK → 104.3k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 313 EIENDOM AS.

Scorecard

Revenue
3.32m NOK 3.58m NOK
+8.0%
Operating result
+2.00m NOK +2.13m NOK
+6.6%
Net result
+799.3k NOK +552.8k NOK
-30.8%
Equity
337.8k NOK 104.3k NOK
-69.1%
Cash
136.8k NOK 46.2k NOK
-66.2%
Total assets
26.82m NOK 25.59m NOK
-4.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.32m NOK to 3.58m NOK (+8.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +2.00m NOK → +2.13m NOK (op. margin 60.3% → 59.5%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +799.3k NOK → +552.8k NOK (net margin 24.1% → 15.4%). Calculated

  • ↓

    Equity eroded

    Book equity 337.8k NOK → 104.3k NOK (equity ratio 1.3% → 0.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 136.8k NOK → 46.2k NOK (-66.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation