3280 INVEST AS: årsregnskap 2015 vs 2014
Grew 564% on revenue, stronger earnings
approved 2016-03-30; registry 2016-06-14; journal 2016 515958
Summary
What changed
Comparing Årsregnskap 2015 with 2014 for 3280 INVEST AS. Revenue 73.8k NOK → 490.4k NOK (+564.4%). Net result +7 807 NOK → +27.1k NOK. Equity 456.1k NOK → 56.2k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; current ratio dropped below 1×.
Also worth watching: thin equity buffer; paid-in equity reduced. All figures are taken from the published annual accounts for 3280 INVEST AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 73.8k NOK to 490.4k NOK (+564.4% YoY). Calculated
-
↑
Operating result improved
Operating result +25.4k NOK → +223.7k NOK (op. margin 34.4% → 45.6%). Calculated
-
↑
Net result improved
Net result +7 807 NOK → +27.1k NOK (net margin 10.6% → 5.5%). Calculated
-
↑
Cash rose
Bank deposits 158.1k NOK → 184.6k NOK (+16.8% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 456.1k NOK → 56.2k NOK (equity ratio 21.1% → 0.8%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 3.35× → 0.23× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 0.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Paid-in equity reduced
Paid-in equity fell 448.3k NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation