3475KRAFTVERKET AS: årsregnskap 2025 vs 2024
Grew 12% on revenue, stronger earnings, cash halved-plus
approved 2026-05-25; registry 2026-05-27; journal 2026 474910
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for 3475KRAFTVERKET AS. Revenue 2.66m NOK → 2.98m NOK (+12.2%). Net result -48.3k NOK → -11.2k NOK. Equity -661.7k NOK → -672.9k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.
Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for 3475KRAFTVERKET AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.66m NOK to 2.98m NOK (+12.2% YoY). Calculated
-
↑
Operating result improved
Operating result -48.4k NOK → -11.2k NOK (op. margin -1.8% → -0.4%). Calculated
-
↑
Net result improved
Net result -48.3k NOK → -11.2k NOK (net margin -1.8% → -0.4%). Calculated
What deteriorated
-
↓
Equity eroded
Book equity -661.7k NOK → -672.9k NOK (equity ratio -91.1% → -102.3%). Calculated
-
↓
Cash fell
Bank deposits 138.9k NOK → 23.1k NOK (-83.4% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -102.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 63.6k NOK → 3.14m NOK (2% → 105% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 119.8k NOK → 110.1k NOK (-8.1% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 0 → 1. Reported fact