Org.nr 923 313 796 2020 → 2021 Year-over-year analysis

35MPA AS: årsregnskap 2021 vs 2020

Weaker earnings, cash halved-plus

approved 2022-07-15; registry 2022-08-02; journal 2022 868496

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 35MPA AS. Net result -2 275 NOK → -24.7k NOK. Equity 751.9k NOK → 24.7k NOK.

Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; paid-in equity reduced. All figures are taken from the published annual accounts for 35MPA AS.

Scorecard

Net result
-2 275 NOK -24.7k NOK
-983.7%
Equity
751.9k NOK 24.7k NOK
-96.7%
Cash
51.9k NOK 24.7k NOK
-52.5%
Total assets
1.27m NOK 1.25m NOK
-2.1%

What deteriorated

  • ↓

    Net result weakened

    Net result -2 275 NOK → -24.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 751.9k NOK → 24.7k NOK (equity ratio 59.1% → 2.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 51.9k NOK → 24.7k NOK (-52.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 751.9k NOK → 24.7k NOK — check capital reduction, conversion, or reclassification. Interpretation