Org.nr 923 313 796 2022 → 2023 Year-over-year analysis

35MPA AS: årsregnskap 2023 vs 2022

Stronger earnings

registry 2024-06-17; journal 2024 516520

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 35MPA AS. Net result +21.1k NOK → +34.7k NOK. Equity 1.27m NOK → 64.7k NOK.

On the constructive side: net result improved; cash rose. Pressures included: operating result weakened; equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; paid-in equity reduced. All figures are taken from the published annual accounts for 35MPA AS.

Scorecard

Operating result
0 NOK -83 NOK
—
Net result
+21.1k NOK +34.7k NOK
+64.6%
Equity
1.27m NOK 64.7k NOK
-94.9%
Cash
45.7k NOK 70.7k NOK
+54.7%
Total assets
1.27m NOK 1.29m NOK
+2.0%

What improved

  • ↑

    Net result improved

    Net result +21.1k NOK → +34.7k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 45.7k NOK → 70.7k NOK (+54.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result 0 NOK → -83 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.27m NOK → 64.7k NOK (equity ratio 100.0% → 5.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 5731.77× → -133.36× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 1.27m NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation