Org.nr 988 852 295 2008 → 2009 Year-over-year analysis

36 HOLMEN AS: årsregnskap 2009 vs 2008

Shrank 100% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for 36 HOLMEN AS. Revenue 2.25m NOK → 0 NOK (-100.0%). Net result +828.1k NOK → +41.8k NOK. Equity 5 834 NOK → 40.9k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 36 HOLMEN AS.

Scorecard

Revenue
2.25m NOK 0 NOK
-100.0%
Operating result
+718.7k NOK +267.4k NOK
-62.8%
Net result
+828.1k NOK +41.8k NOK
-94.9%
Equity
5 834 NOK 40.9k NOK
+601.6%
Total assets
n/m 11.19m NOK
—

What improved

  • ↑

    Equity strengthened

    Book equity 5 834 NOK → 40.9k NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 2.10m NOK → 168.7k NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.25m NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +718.7k NOK → +267.4k NOK. Calculated

  • ↓

    Net result weakened

    Net result +828.1k NOK → +41.8k NOK. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 252.5k NOK → 85.6k NOK. Reported fact