Org.nr 988 852 295 2019 → 2020 Year-over-year analysis

36 HOLMEN AS: årsregnskap 2020 vs 2019

Shrank 5% on revenue, weaker earnings

approved 2021-02-26; registry 2021-05-06; journal 2021 218935

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 36 HOLMEN AS. Revenue 596.3k NOK → 564.1k NOK (-5.4%). Net result +153.8k NOK → +48.4k NOK. Equity 2.08m NOK → 2.13m NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
596.3k NOK 564.1k NOK
-5.4%
Operating result
+313.2k NOK +176.6k NOK
-43.6%
Net result
+153.8k NOK +48.4k NOK
-68.5%
Equity
2.08m NOK 2.13m NOK
+2.3%
Cash
360 NOK 93.7k NOK
+25919.7%
Total assets
6.39m NOK 6.39m NOK
+0.0%

What improved

  • ↑

    Equity strengthened

    Book equity 2.08m NOK → 2.13m NOK (equity ratio 32.5% → 33.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 360 NOK → 93.7k NOK (+25919.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.01× → 1.28×. Calculated

  • ↑

    Payroll decreased

    Salary cost 74.3k NOK → 2 172 NOK (12% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 596.3k NOK to 564.1k NOK (-5.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +313.2k NOK → +176.6k NOK (op. margin 52.5% → 31.3%). Calculated

  • ↓

    Net result weakened

    Net result +153.8k NOK → +48.4k NOK (net margin 25.8% → 8.6%). Calculated