Org.nr 988 852 295 2023 → 2024 Year-over-year analysis

36 HOLMEN AS: årsregnskap 2024 vs 2023

Grew 1288% on revenue, weaker earnings, cash halved-plus

approved 2025-04-22; registry 2025-05-13; journal 2025 393929

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for 36 HOLMEN AS. Revenue 82.0k NOK → 1.14m NOK (+1288.4%). Net result -29.9k NOK → -201.1k NOK. Equity 2.02m NOK → 1.82m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for 36 HOLMEN AS.

Scorecard

Revenue
82.0k NOK 1.14m NOK
+1288.4%
Operating result
+406.6k NOK +246.8k NOK
-39.3%
Net result
-29.9k NOK -201.1k NOK
-573.0%
Equity
2.02m NOK 1.82m NOK
-9.9%
Cash
311.0k NOK 68.4k NOK
-78.0%
Total assets
10.10m NOK 9.75m NOK
-3.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 82.0k NOK to 1.14m NOK (+1288.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +406.6k NOK → +246.8k NOK (op. margin 495.8% → 21.7%). Calculated

  • ↓

    Net result weakened

    Net result -29.9k NOK → -201.1k NOK (net margin -36.4% → -17.7%). Calculated

  • ↓

    Equity eroded

    Book equity 2.02m NOK → 1.82m NOK (equity ratio 20.1% → 18.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 311.0k NOK → 68.4k NOK (-78.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.71× → 0.30× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 395.7k NOK → 436.8k NOK (482% → 38% of revenue). Calculated