Org.nr 925 756 113 2020 → 2021 Year-over-year analysis

360 BYGG AS: årsregnskap 2021 vs 2020

Grew 62% on revenue, stronger earnings

approved 2022-05-20; registry 2022-05-25; journal 2022 336842

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 360 BYGG AS. Revenue 164.4k NOK → 266.9k NOK (+62.3%). Net result +49.3k NOK → +182.2k NOK. Equity 68.8k NOK → 251.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 360 BYGG AS.

Scorecard

Revenue
164.4k NOK 266.9k NOK
+62.3%
Operating result
+60.3k NOK +235.4k NOK
+290.7%
Net result
+49.3k NOK +182.2k NOK
+269.3%
Equity
68.8k NOK 251.0k NOK
+265.0%
Cash
121.7k NOK 269.5k NOK
+121.5%
Total assets
121.7k NOK 522.7k NOK
+329.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 164.4k NOK to 266.9k NOK (+62.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +60.3k NOK → +235.4k NOK (op. margin 36.7% → 88.2%). Calculated

  • ↑

    Net result improved

    Net result +49.3k NOK → +182.2k NOK (net margin 30.0% → 68.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 68.8k NOK → 251.0k NOK (equity ratio 56.5% → 48.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 121.7k NOK → 269.5k NOK (+121.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 31.4k NOK → 2.88m NOK (19% → 1081% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 35.3k NOK → 702.3k NOK (+1888.7% YoY). Calculated