Org.nr 926 446 215 2021 → 2022 Year-over-year analysis

360 CAMPUS AS: årsregnskap 2022 vs 2021

Stronger earnings, cash halved-plus, fresh owner capital

approved 2023-02-28; registry 2023-07-01; journal 2023 532762

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 360 CAMPUS AS. Net result +1 145 NOK → +1.67m NOK. Equity 184.84m NOK → 178.51m NOK.

On the constructive side: net result improved; owners injected capital. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 360 CAMPUS AS.

Scorecard

Operating result
-56.5k NOK -194.6k NOK
-244.7%
Net result
+1 145 NOK +1.67m NOK
+145516.5%
Equity
184.84m NOK 178.51m NOK
-3.4%
Cash
355.5k NOK 1 632 NOK
-99.5%
Total assets
195.93m NOK 178.53m NOK
-8.9%

What improved

  • ↑

    Net result improved

    Net result +1 145 NOK → +1.67m NOK. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 183.7k NOK → 175.70m NOK (+175.51m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -56.5k NOK → -194.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 184.84m NOK → 178.51m NOK (equity ratio 94.3% → 100.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 355.5k NOK → 1 632 NOK (-99.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 32.06× → 0.08× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 195.6k NOK → 178.53m NOK. Reported fact