Org.nr 913 938 690 2014 → 2015 Year-over-year analysis

360 NORD AS: årsregnskap 2015 vs 2014

Slipped into loss, fresh owner capital

approved 2016-06-30; registry 2016-08-29; journal 2016 874727

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for 360 NORD AS. Revenue 0 NOK → 259.9k NOK. Net result +2 NOK → -136.4k NOK. Equity 57.8k NOK → 21.4k NOK.

On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for 360 NORD AS.

Scorecard

Revenue
0 NOK 259.9k NOK
—
Operating result
-29.7k NOK -135.3k NOK
-355.7%
Net result
+2 NOK -136.4k NOK
-6819800.0%
Equity
57.8k NOK 21.4k NOK
-62.9%
Cash
66.0k NOK 154.9k NOK
+134.7%
Total assets
66.0k NOK 331.8k NOK
+402.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 259.9k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 66.0k NOK → 154.9k NOK (+134.7% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 87.4k NOK → 187.4k NOK (+100.0k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -29.7k NOK → -135.3k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 2 NOK profit to a loss of 136.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 57.8k NOK → 21.4k NOK (equity ratio 87.7% → 6.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 5 438 NOK → 63.3k NOK (+1063.2% YoY). Calculated