Org.nr 998 486 009 2013 → 2014 Year-over-year analysis

360 VEST AS: årsregnskap 2014 vs 2013

Grew 354% on revenue, returned to profit, cash halved-plus

approved 2015-05-07; registry 2015-05-28; journal 2015 411799

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for 360 VEST AS. Revenue 434.7k NOK → 1.97m NOK (+353.6%). Net result -151.6k NOK → +209.5k NOK. Equity -65.2k NOK → 144.3k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for 360 VEST AS.

Scorecard

Revenue
434.7k NOK 1.97m NOK
+353.6%
Operating result
-152.1k NOK +230.3k NOK
+251.4%
Net result
-151.6k NOK +209.5k NOK
+238.2%
Equity
-65.2k NOK 144.3k NOK
+321.1%
Cash
84.7k NOK 16.3k NOK
-80.8%
Total assets
124.5k NOK 242.4k NOK
+94.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 434.7k NOK to 1.97m NOK (+353.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -152.1k NOK → +230.3k NOK (op. margin -35.0% → 11.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 151.6k NOK to a profit of 209.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -65.2k NOK → 144.3k NOK (equity ratio -52.4% → 59.5%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.66× → 2.47×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 84.7k NOK → 16.3k NOK (-80.8% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 67.7k NOK → 1.05m NOK (+1454.2% YoY). Calculated