Org.nr 992 577 622 2018 → 2019 Year-over-year analysis

360DESIGN AS: årsregnskap 2019 vs 2018

Grew 134% on revenue, returned to profit

approved 2020-09-03; registry 2020-09-19; journal 2020 830884

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 360DESIGN AS. Revenue 73.5k NOK → 171.8k NOK (+133.6%). Net result -107.5k NOK → +89.1k NOK. Equity 97.9k NOK → 6.19m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
73.5k NOK 171.8k NOK
+133.6%
Operating result
-150.1k NOK +115.1k NOK
+176.7%
Net result
-107.5k NOK +89.1k NOK
+182.9%
Equity
97.9k NOK 6.19m NOK
+6222.7%
Cash
155.1k NOK 96.3k NOK
-37.9%
Total assets
277.8k NOK 313.1k NOK
+12.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 73.5k NOK to 171.8k NOK (+133.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -150.1k NOK → +115.1k NOK (op. margin -204.1% → 67.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 107.5k NOK to a profit of 89.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 97.9k NOK → 6.19m NOK (equity ratio 35.2% → 1976.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 137.5k NOK → 2 137 NOK (187% → 1% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 155.1k NOK → 96.3k NOK (-37.9% YoY). Calculated