Org.nr 912 062 899 2013 → 2014 Year-over-year analysis

360WORLD AS: årsregnskap 2014 vs 2013

Grew 33% on revenue, stronger earnings

approved 2015-08-19; registry 2015-08-31; journal 2015 768842

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for 360WORLD AS. Revenue 162.0k NOK → 215.6k NOK (+33.1%). Net result -78.0k NOK → -26.9k NOK. Equity -55.5k NOK → -82.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 360WORLD AS.

Scorecard

Revenue
162.0k NOK 215.6k NOK
+33.1%
Operating result
-78.1k NOK -26.0k NOK
+66.7%
Net result
-78.0k NOK -26.9k NOK
+65.5%
Equity
-55.5k NOK -82.5k NOK
-48.5%
Cash
92.4k NOK 165.8k NOK
+79.4%
Total assets
268.9k NOK 229.5k NOK
-14.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 162.0k NOK to 215.6k NOK (+33.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -78.1k NOK → -26.0k NOK (op. margin -48.2% → -12.1%). Calculated

  • ↑

    Net result improved

    Net result -78.0k NOK → -26.9k NOK (net margin -48.2% → -12.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 92.4k NOK → 165.8k NOK (+79.4% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -55.5k NOK → -82.5k NOK (equity ratio -20.7% → -35.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -35.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation