Org.nr 994 809 466 2013 → 2014 Year-over-year analysis

365 ECONOMY AS: årsregnskap 2014 vs 2013

Grew 18% on revenue

approved 2015-05-29; registry 2015-10-10; journal 2015 931015

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for 365 ECONOMY AS. Revenue 780.5k NOK → 917.3k NOK (+17.5%). Equity -276.1k NOK → 40.7k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for 365 ECONOMY AS.

Scorecard

Revenue
780.5k NOK 917.3k NOK
+17.5%
Operating result
-212.0k NOK +29.8k NOK
+114.1%
Net result
n/m +26.8k NOK
—
Equity
-276.1k NOK 40.7k NOK
+114.7%
Cash
23.7k NOK 65.1k NOK
+174.6%
Total assets
83.4k NOK 621.7k NOK
+645.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 780.5k NOK to 917.3k NOK (+17.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -212.0k NOK → +29.8k NOK (op. margin -27.2% → 3.2%). Calculated

  • ↑

    Equity strengthened

    Book equity -276.1k NOK → 40.7k NOK (equity ratio -331.1% → 6.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 23.7k NOK → 65.1k NOK (+174.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.19× → 1.05×. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 390 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 724.2k NOK → 2.19m NOK (93% → 239% of revenue). Calculated