Org.nr 994 809 466 2020 → 2021 Year-over-year analysis

365 ECONOMY AS: årsregnskap 2021 vs 2020

Shrank 59% on revenue, weaker earnings, cash halved-plus

approved 2022-06-30; registry 2022-08-06; journal 2022 882441

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 365 ECONOMY AS. Revenue 59.1k NOK → 24.1k NOK (-59.1%). Net result -265.4k NOK → -335.1k NOK. Equity 25.1k NOK → -310.0k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 365 ECONOMY AS.

Scorecard

Revenue
59.1k NOK 24.1k NOK
-59.1%
Operating result
-265.4k NOK -335.0k NOK
-26.2%
Net result
-265.4k NOK -335.1k NOK
-26.3%
Equity
25.1k NOK -310.0k NOK
-1334.1%
Cash
16.7k NOK 546 NOK
-96.7%
Total assets
90.5k NOK 30.7k NOK
-66.1%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 59.1k NOK to 24.1k NOK (-59.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -265.4k NOK → -335.0k NOK (op. margin -449.0% → -1387.2%). Calculated

  • ↓

    Net result weakened

    Net result -265.4k NOK → -335.1k NOK (net margin -449.0% → -1387.8%). Calculated

  • ↓

    Equity eroded

    Book equity 25.1k NOK → -310.0k NOK (equity ratio 27.7% → -1008.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 16.7k NOK → 546 NOK (-96.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1008.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation