Org.nr 913 444 019 2017 → 2018 Year-over-year analysis

377 SPORT AS: årsregnskap 2018 vs 2017

Grew 30% on revenue

approved 2019-04-29; registry 2019-05-11; journal 2019 322893

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 377 SPORT AS. Revenue 10.00m NOK → 12.95m NOK (+29.5%). Equity 11.26m NOK → 10 NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for 377 SPORT AS.

Scorecard

Revenue
10.00m NOK 12.95m NOK
+29.5%
Equity
11.26m NOK 10 NOK
-100.0%
Cash
629.5k NOK 1.84m NOK
+191.7%
Total assets
2.81m NOK 4.58m NOK
+62.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.00m NOK to 12.95m NOK (+29.5% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 629.5k NOK → 1.84m NOK (+191.7% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 11.26m NOK → 10 NOK (equity ratio 400.1% → 0.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.14× → 0.41× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 8.03m NOK → 9.71m NOK (+20.9% YoY). Calculated