Org.nr 913 444 019 2020 → 2021 Year-over-year analysis

377 SPORT AS: årsregnskap 2021 vs 2020

Shrank 30% on revenue, weaker earnings, cash halved-plus

approved 2022-07-30; registry 2022-08-11; journal 2022 849344

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 377 SPORT AS. Revenue 17.60m NOK → 12.32m NOK (-30.0%). Net result +808.0k NOK → +186.7k NOK. Equity 87.3k NOK → 53.9k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: sharp cash drawdown; cogs fell. All figures are taken from the published annual accounts for 377 SPORT AS.

Scorecard

Revenue
17.60m NOK 12.32m NOK
-30.0%
Operating result
+1.10m NOK +384.7k NOK
-64.9%
Net result
+808.0k NOK +186.7k NOK
-76.9%
Equity
87.3k NOK 53.9k NOK
-38.2%
Cash
5.79m NOK 1.37m NOK
-76.3%
Total assets
6.07m NOK 2.58m NOK
-57.4%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 17.60m NOK to 12.32m NOK (-30.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.10m NOK → +384.7k NOK (op. margin 6.2% → 3.1%). Calculated

  • ↓

    Net result weakened

    Net result +808.0k NOK → +186.7k NOK (net margin 4.6% → 1.5%). Calculated

  • ↓

    Equity eroded

    Book equity 87.3k NOK → 53.9k NOK (equity ratio 1.4% → 2.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 5.79m NOK → 1.37m NOK (-76.3% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (5.79m NOK → 1.37m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 14.85m NOK → 10.34m NOK (-30.4% YoY). Calculated