Org.nr 912 381 226 2019 → 2020 Year-over-year analysis

3A EIENDOM 1 AS: årsregnskap 2020 vs 2019

A steady year on the published lines

approved 2021-05-22; registry 2021-06-01; journal 2021 363485

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 3A EIENDOM 1 AS. Revenue 374.7k NOK → 388.1k NOK (+3.6%). Net result +34.7k NOK → +29.3k NOK. Equity 95.1k NOK → 124.4k NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: operating result weakened; net result weakened; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
374.7k NOK 388.1k NOK
+3.6%
Operating result
+161.2k NOK +145.0k NOK
-10.1%
Net result
+34.7k NOK +29.3k NOK
-15.5%
Equity
95.1k NOK 124.4k NOK
+30.9%
Cash
33.7k NOK 29.5k NOK
-12.6%
Total assets
3.32m NOK 3.32m NOK
-0.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 374.7k NOK to 388.1k NOK (+3.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 95.1k NOK → 124.4k NOK (equity ratio 2.9% → 3.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 213.5k NOK → 3 NOK (57% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +161.2k NOK → +145.0k NOK (op. margin 43.0% → 37.4%). Calculated

  • ↓

    Net result weakened

    Net result +34.7k NOK → +29.3k NOK (net margin 9.3% → 7.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 33.7k NOK → 29.5k NOK (-12.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.20× → 0.82× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated