Org.nr 912 381 307 2013 → 2014 Year-over-year analysis

3A EIENDOM 2 AS: årsregnskap 2014 vs 2013

Shrank 94% on revenue

approved 2016-04-15; registry 2016-04-19; journal 2016 377280

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for 3A EIENDOM 2 AS. Revenue 976.1k NOK → 54.7k NOK (-94.4%). Net result +19 NOK → +15 NOK. Equity 299.8k NOK → 320.9k NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3A EIENDOM 2 AS.

Scorecard

Revenue
976.1k NOK 54.7k NOK
-94.4%
Operating result
+672.9k NOK +725.8k NOK
+7.9%
Net result
+19 NOK +15 NOK
-21.1%
Equity
299.8k NOK 320.9k NOK
+7.0%
Cash
30.0k NOK 43.4k NOK
+44.7%
Total assets
4.73m NOK 5.73m NOK
+21.0%

What improved

  • ↑

    Operating result improved

    Operating result +672.9k NOK → +725.8k NOK (op. margin 68.9% → 1327.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 299.8k NOK → 320.9k NOK (equity ratio 6.3% → 5.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 30.0k NOK → 43.4k NOK (+44.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 976.1k NOK to 54.7k NOK (-94.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation