Org.nr 912 381 307 2015 → 2016 Year-over-year analysis

3A EIENDOM 2 AS: årsregnskap 2016 vs 2015

Shrank 99% on revenue, cash halved-plus

approved 2017-06-30; registry 2017-07-24; journal 2017 754680

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 3A EIENDOM 2 AS. Revenue 1.24m NOK → 6 315 NOK (-99.5%). Equity 234.7k NOK → 188.8k NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3A EIENDOM 2 AS.

Scorecard

Revenue
1.24m NOK 6 315 NOK
-99.5%
Operating result
n/m +831.3k NOK
—
Equity
234.7k NOK 188.8k NOK
-19.5%
Cash
299.9k NOK 144.1k NOK
-52.0%
Total assets
6.52m NOK 6.07m NOK
-6.8%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.24m NOK to 6 315 NOK (-99.5% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 234.7k NOK → 188.8k NOK (equity ratio 3.6% → 3.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 299.9k NOK → 144.1k NOK (-52.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation