Org.nr 912 755 061 2013 → 2014 Year-over-year analysis

3A EIENDOM 4 AS: årsregnskap 2014 vs 2013

A steady year on the published lines

approved 2016-04-15; registry 2016-04-19; journal 2016 377284

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for 3A EIENDOM 4 AS. Revenue 0 NOK → 35.0k NOK. Net result +19 NOK → +15 NOK. Equity 20.8k NOK → 30.0k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3A EIENDOM 4 AS.

Scorecard

Revenue
0 NOK 35.0k NOK
—
Operating result
+9 182 NOK -32.3k NOK
-451.3%
Net result
+19 NOK +15 NOK
-21.1%
Equity
20.8k NOK 30.0k NOK
+44.1%
Cash
30.0k NOK 30.6k NOK
+2.0%
Total assets
30.0k NOK 3.09m NOK
+10198.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 35.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 20.8k NOK → 30.0k NOK (equity ratio 69.4% → 1.0%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +9 182 NOK → -32.3k NOK. Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.27× → 0.02× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation