3A EIENDOM 4 AS: årsregnskap 2016 vs 2015
Grew 69% on revenue
approved 2017-06-30; registry 2017-07-24; journal 2017 754782
Summary
What changed
Comparing Årsregnskap 2016 with 2015 for 3A EIENDOM 4 AS. Revenue 42.0k NOK → 71.0k NOK (+69.0%). Net result -61.8k NOK → -55.7k NOK. Equity 30.0k NOK → 30.0k NOK.
On the constructive side: revenue rose; net result improved. Pressures included: cash fell.
Also worth watching: thin equity buffer; paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for 3A EIENDOM 4 AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 42.0k NOK to 71.0k NOK (+69.0% YoY). Calculated
-
↑
Net result improved
Net result -61.8k NOK → -55.7k NOK (net margin -147.2% → -78.5%). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 21.1k NOK → 11.5k NOK (-45.5% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 1.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Paid-in equity reduced
Paid-in equity fell 91.8k NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 124.4k NOK → 11.13m NOK (296% → 15671% of revenue). Calculated