Org.nr 919 031 921 2018 → 2019 Year-over-year analysis

3A HOLDING AS: årsregnskap 2019 vs 2018

Weaker earnings, cash halved-plus

approved 2021-01-26; registry 2021-01-30; journal 2021 110513

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 3A HOLDING AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +11.38m NOK → +73.3k NOK. Equity 1.25m NOK → 134.1k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for 3A HOLDING AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
+18.70m NOK +23.6k NOK
-99.9%
Net result
+11.38m NOK +73.3k NOK
-99.4%
Equity
1.25m NOK 134.1k NOK
-89.3%
Cash
134.8k NOK 32.7k NOK
-75.8%
Total assets
296.5k NOK 152.9k NOK
-48.5%

What deteriorated

  • ↓

    Operating result weakened

    Operating result +18.70m NOK → +23.6k NOK. Calculated

  • ↓

    Net result weakened

    Net result +11.38m NOK → +73.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.25m NOK → 134.1k NOK (equity ratio 422.4% → 87.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 134.8k NOK → 32.7k NOK (-75.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 5.67× → 0.06× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 252.7k NOK → 134.1k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 5 500 NOK → 1 NOK. Reported fact