Org.nr 976 114 329 1999 → 2000 Year-over-year analysis

3ANGLE AS: årsregnskap 2000 vs 1999

Shrank 81% on revenue, returned to profit, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2000 with 1999 for 3ANGLE AS. Revenue 615.6k NOK → 116.1k NOK (-81.1%). Net result -94.4k NOK → +111.8k NOK. Equity -100.3k NOK → 361.4k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 3ANGLE AS.

Scorecard

Revenue
615.6k NOK 116.1k NOK
-81.1%
Operating result
-94.3k NOK +111.1k NOK
+217.9%
Net result
-94.4k NOK +111.8k NOK
+218.4%
Equity
-100.3k NOK 361.4k NOK
+460.3%
Cash
68.5k NOK 352.1k NOK
+414.4%
Total assets
323.4k NOK 726.8k NOK
+124.7%

What improved

  • ↑

    Operating result improved

    Operating result -94.3k NOK → +111.1k NOK (op. margin -15.3% → 95.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 94.4k NOK to a profit of 111.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -100.3k NOK → 361.4k NOK (equity ratio -31.0% → 49.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 68.5k NOK → 352.1k NOK (+414.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.44× → 1.09×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 615.6k NOK to 116.1k NOK (-81.1% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 382.2k NOK → 592.6k NOK (62% → 511% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 135.3k NOK → 46.5k NOK (-65.6% YoY). Calculated