Org.nr 976 114 329 2007 → 2008 Year-over-year analysis

3ANGLE AS: årsregnskap 2008 vs 2007

Shrank 51% on revenue

approved 2009-03-17; registry 2009-05-07

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for 3ANGLE AS. Revenue 485.2k NOK → 236.6k NOK (-51.2%). Equity 63.9k NOK → -16.9k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 3ANGLE AS.

Scorecard

Revenue
485.2k NOK 236.6k NOK
-51.2%
Operating result
+28.2k NOK n/m
—
Equity
63.9k NOK -16.9k NOK
-126.4%
Total assets
112.6k NOK 15.0k NOK
-86.7%

What improved

  • ↑

    Payroll decreased

    Salary cost 285.6k NOK → 225.1k NOK (59% → 95% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 485.2k NOK to 236.6k NOK (-51.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 63.9k NOK → -16.9k NOK (equity ratio 56.7% → -112.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -112.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 105.6k NOK → 22.2k NOK (-78.9% YoY). Calculated