Org.nr 918 755 675 2018 → 2019 Year-over-year analysis

3B AUTO AS: årsregnskap 2019 vs 2018

Grew 3831% on revenue, cash halved-plus

approved 2020-04-23; registry 2020-04-28; journal 2020 312421

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 3B AUTO AS. Revenue 290.1k NOK → 11.40m NOK (+3830.6%). Equity -208.8k NOK → -109.5k NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for 3B AUTO AS.

Scorecard

Revenue
290.1k NOK 11.40m NOK
+3830.6%
Operating result
n/m +333.1k NOK
—
Net result
n/m +99.3k NOK
—
Equity
-208.8k NOK -109.5k NOK
+47.5%
Cash
24.4k NOK 12 NOK
-100.0%
Total assets
3.38m NOK 3.18m NOK
-6.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 290.1k NOK to 11.40m NOK (+3830.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -208.8k NOK → -109.5k NOK (equity ratio -6.2% → -3.4%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.59m NOK → 1 770 NOK (547% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 24.4k NOK → 12 NOK (-100.0% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 361.2k NOK → 9.83m NOK (+2620.2% YoY). Calculated