Org.nr 918 755 675 2021 → 2022 Year-over-year analysis

3B AUTO AS: årsregnskap 2022 vs 2021

Weaker earnings

approved 2023-06-28; registry 2023-07-05; journal 2023 548579

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 3B AUTO AS. Revenue 13.36m NOK → 13.13m NOK (-1.7%). Net result +442.2k NOK → +120.7k NOK. Equity 405.8k NOK → 526.6k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 3B AUTO AS.

Scorecard

Revenue
13.36m NOK 13.13m NOK
-1.7%
Operating result
+769.3k NOK +363.4k NOK
-52.8%
Net result
+442.2k NOK +120.7k NOK
-72.7%
Equity
405.8k NOK 526.6k NOK
+29.8%
Cash
30.0k NOK 131.5k NOK
+338.0%
Total assets
n/m 4.00m NOK
—

What improved

  • ↑

    Equity strengthened

    Book equity 405.8k NOK → 526.6k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 30.0k NOK → 131.5k NOK (+338.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 13.36m NOK to 13.13m NOK (-1.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +769.3k NOK → +363.4k NOK (op. margin 5.8% → 2.8%). Calculated

  • ↓

    Net result weakened

    Net result +442.2k NOK → +120.7k NOK (net margin 3.3% → 0.9%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 643.6k NOK → 769.4k NOK (5% → 6% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 11.46m NOK → 11.43m NOK (-0.3% YoY). Calculated