Org.nr 918 755 675 2023 → 2024 Year-over-year analysis

3B AUTO AS: årsregnskap 2024 vs 2023

Shrank 25% on revenue, slipped into loss, cash halved-plus

approved 2025-02-28; registry 2025-03-10; journal 2025 327122

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for 3B AUTO AS. Revenue 18.03m NOK → 13.51m NOK (-25.1%). Net result +635.9k NOK → -17.1k NOK. Equity 162.5k NOK → 1.15m NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; fell into a net loss; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 3B AUTO AS.

Scorecard

Revenue
18.03m NOK 13.51m NOK
-25.1%
Operating result
+39.6k NOK +180.7k NOK
+356.4%
Net result
+635.9k NOK -17.1k NOK
-102.7%
Equity
162.5k NOK 1.15m NOK
+604.9%
Cash
134.0k NOK 22.9k NOK
-82.9%
Total assets
1.96m NOK 3.35m NOK
+71.1%

What improved

  • ↑

    Operating result improved

    Operating result +39.6k NOK → +180.7k NOK (op. margin 0.2% → 1.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 162.5k NOK → 1.15m NOK (equity ratio 8.3% → 34.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 18.03m NOK to 13.51m NOK (-25.1% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 635.9k NOK profit to a loss of 17.1k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 134.0k NOK → 22.9k NOK (-82.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.71m NOK → 2.90m NOK (15% → 21% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 15.69m NOK → 11.92m NOK (-24.0% YoY). Calculated