Org.nr 919 742 356 2000 → 2001 Year-over-year analysis

3B-FIBREGLASS NORWAY AS: årsregnskap 2001 vs 2000

Grew 46% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for 3B-FIBREGLASS NORWAY AS. Revenue 204.1k NOK → 298.1k NOK (+46.0%). Net result +3 864 NOK → +37.1k NOK. Equity 103.6k NOK → 94.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 3B-FIBREGLASS NORWAY AS.

Scorecard

Revenue
204.1k NOK 298.1k NOK
+46.0%
Operating result
+9 874 NOK +59.5k NOK
+502.3%
Net result
+3 864 NOK +37.1k NOK
+859.0%
Equity
103.6k NOK 94.9k NOK
-8.5%
Total assets
303.8k NOK 358.2k NOK
+17.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 204.1k NOK to 298.1k NOK (+46.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +9 874 NOK → +59.5k NOK (op. margin 4.8% → 19.9%). Calculated

  • ↑

    Net result improved

    Net result +3 864 NOK → +37.1k NOK (net margin 1.9% → 12.4%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 103.6k NOK → 94.9k NOK (equity ratio 34.1% → 26.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 54.8k NOK → 66.4k NOK (27% → 22% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 37.4k NOK → 49.7k NOK (+33.1% YoY). Calculated