Org.nr 919 742 356 2012 → 2013 Year-over-year analysis

3B-FIBREGLASS NORWAY AS: årsregnskap 2013 vs 2012

Grew 15% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for 3B-FIBREGLASS NORWAY AS. Revenue 248.6k NOK → 285.0k NOK (+14.7%). Net result -58.7k NOK → -57.2k NOK. Equity 13.17m NOK → 104.31m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for 3B-FIBREGLASS NORWAY AS.

Scorecard

Revenue
248.6k NOK 285.0k NOK
+14.7%
Operating result
-51.6k NOK -42.2k NOK
+18.2%
Net result
-58.7k NOK -57.2k NOK
+2.7%
Equity
13.17m NOK 104.31m NOK
+691.9%
Cash
n/m 6.62m NOK
—
Total assets
358.8k NOK 328.6k NOK
-8.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 248.6k NOK to 285.0k NOK (+14.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -51.6k NOK → -42.2k NOK (op. margin -20.8% → -14.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 13.17m NOK → 104.31m NOK (equity ratio 3670.8% → 31748.4%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 65.8k NOK → 82.3k NOK (+25.0% YoY). Calculated