3B FLISLEGGER AS: årsregnskap 2010 vs 2009
Mixed movements in the accounts
approved 2011-03-15; registry 2011-04-06; journal 2011 331102
Summary
What changed
Comparing Årsregnskap 2010 with 2009 for 3B FLISLEGGER AS. Revenue 3.34m NOK → 3.29m NOK (-1.5%). Equity 254.7k NOK → 479.1k NOK.
On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; current ratio dropped below 1×.
Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for 3B FLISLEGGER AS.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 254.7k NOK → 479.1k NOK (equity ratio 28.1% → 304.8%). Calculated
-
↑
Cash rose
Bank deposits 298.8k NOK → 656.5k NOK (+119.7% YoY). Calculated
-
↑
Payroll decreased
Salary cost 6.25m NOK → 1.60m NOK (188% → 49% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 3.34m NOK to 3.29m NOK (-1.5% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.32× → 0.03× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 1.69m NOK → 831.7k NOK (-50.7% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 37.3k NOK → 9 773 NOK. Reported fact