Org.nr 992 784 490 2013 → 2014 Year-over-year analysis

3B FLISLEGGER AS: årsregnskap 2014 vs 2013

Shrank 15% on revenue, returned to profit, cash halved-plus

approved 2015-04-26; registry 2015-06-06; journal 2015 429341

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for 3B FLISLEGGER AS. Revenue 4.17m NOK → 3.54m NOK (-15.0%). Net result -967.1k NOK → +263.5k NOK. Equity -278.5k NOK → -15.0k NOK.

On the constructive side: turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 3B FLISLEGGER AS.

Scorecard

Revenue
4.17m NOK 3.54m NOK
-15.0%
Net result
-967.1k NOK +263.5k NOK
+127.2%
Equity
-278.5k NOK -15.0k NOK
+94.6%
Cash
169.7k NOK -27.7k NOK
-116.3%
Total assets
895.9k NOK 870.1k NOK
-2.9%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 967.1k NOK to a profit of 263.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -278.5k NOK → -15.0k NOK (equity ratio -31.1% → -1.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.17m NOK to 3.54m NOK (-15.0% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 169.7k NOK → -27.7k NOK (-116.3% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.63m NOK → 900.9k NOK (-44.9% YoY). Calculated