Org.nr 914 449 820 2015 → 2016 Year-over-year analysis

3B HM INVEST AS: årsregnskap 2016 vs 2015

Cash halved-plus

approved 2017-06-30; registry 2017-07-24; journal 2017 761964

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 3B HM INVEST AS. Equity 226.5k NOK → -137.6k NOK.

Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 3B HM INVEST AS.

Scorecard

Operating result
n/m -364.0k NOK
—
Net result
-9 764 NOK n/m
—
Equity
226.5k NOK -137.6k NOK
-160.7%
Cash
139.1k NOK 863 NOK
-99.4%
Total assets
378.3k NOK 8.24m NOK
+2077.7%

What deteriorated

  • ↓

    Equity eroded

    Book equity 226.5k NOK → -137.6k NOK (equity ratio 59.9% → -1.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 139.1k NOK → 863 NOK (-99.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 36.76× → -5.98× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 689.3k NOK → 436.2k NOK. Reported fact