Org.nr 911 962 241 2013 → 2014 Year-over-year analysis

3B HYTTESERVICE AS: årsregnskap 2014 vs 2013

Grew 535% on revenue, stronger earnings

approved 2015-06-30; registry 2015-10-06; journal 2015 911912

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for 3B HYTTESERVICE AS. Revenue 51.6k NOK → 327.5k NOK (+534.6%). Net result -29.8k NOK → -1 951 NOK. Equity -8 539 NOK → -9 639 NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3B HYTTESERVICE AS.

Scorecard

Revenue
51.6k NOK 327.5k NOK
+534.6%
Operating result
-41.9k NOK -2 473 NOK
+94.1%
Net result
-29.8k NOK -1 951 NOK
+93.4%
Equity
-8 539 NOK -9 639 NOK
-12.9%
Cash
35.4k NOK 32.8k NOK
-7.5%
Total assets
47.6k NOK 46.5k NOK
-2.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 51.6k NOK to 327.5k NOK (+534.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -41.9k NOK → -2 473 NOK (op. margin -81.2% → -0.8%). Calculated

  • ↑

    Net result improved

    Net result -29.8k NOK → -1 951 NOK (net margin -57.7% → -0.6%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -8 539 NOK → -9 639 NOK (equity ratio -17.9% → -20.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 35.4k NOK → 32.8k NOK (-7.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -20.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation