Org.nr 911 962 241 2018 → 2019 Year-over-year analysis

3B HYTTESERVICE AS: årsregnskap 2019 vs 2018

Shrank 76% on revenue, returned to profit, cash halved-plus

approved 2020-06-30; registry 2020-09-17; journal 2020 826865

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 3B HYTTESERVICE AS. Revenue 233.0k NOK → 55.1k NOK (-76.3%). Net result -31.7k NOK → +17.7k NOK. Equity -311.8k NOK → -294.1k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3B HYTTESERVICE AS.

Scorecard

Revenue
233.0k NOK 55.1k NOK
-76.3%
Operating result
-31.6k NOK +18.8k NOK
+159.6%
Net result
-31.7k NOK +17.7k NOK
+155.8%
Equity
-311.8k NOK -294.1k NOK
+5.7%
Cash
123.6k NOK 16.6k NOK
-86.6%
Total assets
226.3k NOK 144 NOK
-99.9%

What improved

  • ↑

    Operating result improved

    Operating result -31.6k NOK → +18.8k NOK (op. margin -13.6% → 34.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 31.7k NOK to a profit of 17.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -311.8k NOK → -294.1k NOK (equity ratio -137.8% → -204243.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 233.0k NOK to 55.1k NOK (-76.3% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 123.6k NOK → 16.6k NOK (-86.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -204243.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation