Org.nr 912 672 239 2021 → 2022 Year-over-year analysis

3B INNOVATION AS: årsregnskap 2022 vs 2021

Slipped into loss

approved 2023-05-22; registry 2023-05-25; journal 2023 423000

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 3B INNOVATION AS. Revenue 286.6k NOK → 286.6k NOK (0.0%). Net result +90.8k NOK → -46.8k NOK. Equity 1.39m NOK → 1.34m NOK.

On the constructive side: payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for 3B INNOVATION AS.

Scorecard

Revenue
286.6k NOK 286.6k NOK
0.0%
Operating result
+116.3k NOK -47.6k NOK
-141.0%
Net result
+90.8k NOK -46.8k NOK
-151.5%
Equity
1.39m NOK 1.34m NOK
-3.4%
Cash
1.41m NOK 1.22m NOK
-13.5%
Total assets
1.43m NOK 1.36m NOK
-5.2%

What improved

  • ↑

    Payroll decreased

    Salary cost 127.5k NOK → 1 127 NOK (44% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +116.3k NOK → -47.6k NOK (op. margin 40.6% → -16.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 90.8k NOK profit to a loss of 46.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.39m NOK → 1.34m NOK (equity ratio 97.0% → 98.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.41m NOK → 1.22m NOK (-13.5% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact