3B MEDIA HOUSE AS: årsregnskap 2025 vs 2024
Shrank 18% on revenue, weaker earnings
approved 2026-06-24; registry 2026-06-25; journal 2026 584693
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for 3B MEDIA HOUSE AS. Revenue 906.9k NOK → 741.6k NOK (-18.2%). Net result -909.2k NOK → -1.18m NOK. Equity -1.16m NOK → -2.68m NOK.
On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: thin equity buffer; paid-in equity reduced. All figures are taken from the published annual accounts for 3B MEDIA HOUSE AS.
At a glance
Scorecard
What improved
-
↑
Payroll decreased
Salary cost 865.4k NOK → 756.7k NOK (95% → 102% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 906.9k NOK to 741.6k NOK (-18.2% YoY). Calculated
-
↓
Operating result weakened
Operating result -901.6k NOK → -1.02m NOK (op. margin -99.4% → -137.5%). Calculated
-
↓
Net result weakened
Net result -909.2k NOK → -1.18m NOK (net margin -100.3% → -158.7%). Calculated
-
↓
Equity eroded
Book equity -1.16m NOK → -2.68m NOK (equity ratio -131.6% → -534.3%). Calculated
-
↓
Cash fell
Bank deposits 82.4k NOK → 57.5k NOK (-30.3% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -534.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Paid-in equity reduced
Paid-in equity fell 364.4k NOK → 24.4k NOK — check capital reduction, conversion, or reclassification. Interpretation