Org.nr 918 279 857 2016 → 2017 Year-over-year analysis

3B NORGE AS: årsregnskap 2017 vs 2016

Another loss-making year

approved 2018-05-18; registry 2018-05-29; journal 2018 374186

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 3B NORGE AS. Revenue 0 NOK → 1 135 NOK. Equity 24.4k NOK → 15.2k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3B NORGE AS.

Scorecard

Revenue
0 NOK 1 135 NOK
—
Net result
n/m -9 186 NOK
—
Equity
24.4k NOK 15.2k NOK
-37.6%
Cash
30.0k NOK 88.5k NOK
+195.0%
Total assets
30.0k NOK 750.5k NOK
+2401.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 1 135 NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 30.0k NOK → 88.5k NOK (+195.0% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 24.4k NOK → 15.2k NOK (equity ratio 81.4% → 2.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation