Org.nr 918 279 857 2018 → 2019 Year-over-year analysis

3B NORGE AS: årsregnskap 2019 vs 2018

Shrank 38% on revenue, weaker earnings, cash halved-plus

approved 2019-12-31; registry 2020-05-26; journal 2020 367505

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 3B NORGE AS. Revenue 1.54m NOK → 953.0k NOK (-38.3%). Net result +209.6k NOK → +17.5k NOK. Equity 9.22m NOK → 242.4k NOK.

On the constructive side: current ratio back above 1×. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 3B NORGE AS.

Scorecard

Revenue
1.54m NOK 953.0k NOK
-38.3%
Operating result
n/m +63.8k NOK
—
Net result
+209.6k NOK +17.5k NOK
-91.6%
Equity
9.22m NOK 242.4k NOK
-97.4%
Cash
80.5k NOK 27.1k NOK
-66.4%
Total assets
1 130 NOK 738.3k NOK
+65236.0%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.86× → 13.16×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.54m NOK to 953.0k NOK (-38.3% YoY). Calculated

  • ↓

    Net result weakened

    Net result +209.6k NOK → +17.5k NOK (net margin 13.6% → 1.8%). Calculated

  • ↓

    Equity eroded

    Book equity 9.22m NOK → 242.4k NOK (equity ratio 816357.5% → 32.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 80.5k NOK → 27.1k NOK (-66.4% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 60.0k NOK → 160.0k NOK. Reported fact