Org.nr 919 863 412 2022 → 2023 Year-over-year analysis

3B PROSJEKT AS: årsregnskap 2023 vs 2022

Weaker earnings, cash halved-plus

approved 2024-06-05; registry 2024-06-24; journal 2024 513998

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 3B PROSJEKT AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -54.9k NOK → -117.5k NOK. Equity 420.0k NOK → 302.5k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 3B PROSJEKT AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-25.3k NOK -87.0k NOK
-243.3%
Net result
-54.9k NOK -117.5k NOK
-114.0%
Equity
420.0k NOK 302.5k NOK
-28.0%
Cash
346.3k NOK 350 NOK
-99.9%
Total assets
547.7k NOK 13.27m NOK
+2323.5%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -25.3k NOK → -87.0k NOK. Calculated

  • ↓

    Net result weakened

    Net result -54.9k NOK → -117.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 420.0k NOK → 302.5k NOK (equity ratio 76.7% → 2.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 346.3k NOK → 350 NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation