Org.nr 998 594 847 2012 → 2013 Year-over-year analysis

3B SERVICE AS: årsregnskap 2013 vs 2012

Returned to profit, fresh owner capital

approved 2014-06-30; registry 2014-09-13; journal 2014 838285

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for 3B SERVICE AS. Net result -28.7k NOK → +381.6k NOK. Equity -6 048 NOK → 375.5k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for 3B SERVICE AS.

At a glance

Revenue

n/m 939.2k NOK

—

Operating result

-28.7k NOK +528.7k NOK

+1942.9%

Net result

-28.7k NOK +381.6k NOK

+1430.1%

Equity

-6 048 NOK 375.5k NOK

+6309.2%

Cash

30.0k NOK 250.5k NOK

+734.5%

Total assets

30.0k NOK 1.10m NOK

+3561.3%

↑
Operating result improved

Operating result -28.7k NOK → +528.7k NOK. Calculated
↑
Turned profitable

Net result flipped from a loss of 28.7k NOK to a profit of 381.6k NOK. Calculated
↑
Equity strengthened

Book equity -6 048 NOK → 375.5k NOK (equity ratio -20.1% → 34.2%). Calculated
↑
Cash rose

Bank deposits 30.0k NOK → 250.5k NOK (+734.5% YoY). Calculated
↑
Owners injected capital

Paid-in equity rose 22.6k NOK → 30.0k NOK (+7 360 NOK). Reported fact