3B SERVICE AS: årsregnskap 2017 vs 2016
Grew 148% on revenue
approved 2020-10-27; registry 2020-10-31; journal 2020 963601
Summary
What changed
Comparing Årsregnskap 2017 with 2016 for 3B SERVICE AS. Revenue 1.85m NOK → 4.59m NOK (+148.4%). Equity 220.0k NOK → 1.52m NOK.
On the constructive side: revenue rose; equity strengthened; cash rose.
Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for 3B SERVICE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.85m NOK to 4.59m NOK (+148.4% YoY). Calculated
-
↑
Equity strengthened
Book equity 220.0k NOK → 1.52m NOK (equity ratio 9.2% → 47.7%). Calculated
-
↑
Cash rose
Bank deposits 90.9k NOK → 252.6k NOK (+178.0% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.48× → 10.06×. Calculated
Things to notice
-
·
Payroll increased
Salary cost 560.9k NOK → 716.2k NOK (30% → 16% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 245.7k NOK → 353.8k NOK (+44.0% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 454.9k NOK → 388.4k NOK. Reported fact